Skip to main content

Table 2 Base case and scenario analysis results

From: Cost-effectiveness of abemaciclib plus endocrine therapy in high-risk HR+/HER2–early breast cancer in China

Model

Results

ABE + ET

ET

Difference

Base-case analysis

LYs

   

LYs in iDFS

12.90

11.84

1.06

LYs in nonmetastatic recurrence

0.27

0.39

− 0.12

LYs in remission

0.25

0.36

− 0.11

LYs in distant metastases

0.39

0.56

− 0.18

Total LYs

13.80

13.15

0.65

QALYs

   

QALYs in iDFS

12.44

11.43

1.02

QALYs in nonmetastatic recurrence

0.20

0.30

− 0.09

QALYs in remission

0.21

0.31

− 0.10

QALYs in distant metastases

0.25

0.36

− 0.11

Total QALYs

13.11

12.39

0.72

Costs ($)

   

Costs in iDFS

24,213.41

5964.31

18,249.10

Costs in nonmetastatic recurrence

1,927.17

2800.09

− 872.92

Costs in remission

24.04

34.53

− 10.48

Costs in distant metastases

2,573.46

3739.96

− 1166.50

Costs in end-of-life care

311.19

452.68

− 141.49

Total Costs

29,049.28

12,991.56

16,057.72

ICER ($/LY)

24,841

  

ICER ($/QALY)

22,385

  

Scenario 1 (simulated until the expected life expectancy)

LYs

   

LYs in iDFS

11.65

10.72

0.93

LYs in nonmetastatic recurrence

0.27

0.39

− 0.12

LYs in remission

0.24

0.35

− 0.11

LYs in distant metastases

0.38

0.55

− 0.17

Total LYs

12.54

12.01

0.52

QALYs

   

QALYs in iDFS

11.24

10.35

0.89

QALYs in nonmetastatic recurrence

0.20

0.30

− 0.09

QALYs in remission

0.21

0.30

− 0.09

QALYs in distant metastases

0.24

0.35

− 0.11

Total QALYs

11.89

11.30

0.60

Costs ($)

   

Costs in iDFS

24,213.41

5964.31

18,249.10

Costs in nonmetastatic recurrence

1927.17

2799.89

− 872.72

Costs in remission

24.04

34.53

− 10.48

Costs in distant metastases

2532.04

3677.10

− 1145.07

Costs in end-of-life care

305.81

444.51

− 138.70

Total Costs

29,002.47

12,920.34

16,082.13

ICER ($/LY)

30,741

  

ICER ($/QALY)

26,945

  

Scenario 2 (mixture cure model)

LYs

   

LYs in iDFS

13.47

11.99

1.48

LYs in nonmetastatic recurrence

0.20

0.37

− 0.17

LYs in remission

0.19

0.35

− 0.16

LYs in distant metastases

0.29

0.54

− 0.25

Total LYs

14.14

13.24

0.90

QALYs

   

QALYs in iDFS

12.99

11.57

1.43

QALYs in nonmetastatic recurrence

0.15

0.29

− 0.13

QALYs in remission

0.16

0.29

− 0.13

QALYs in distant metastases

0.19

0.34

− 0.16

Total QALYs

13.49

12.49

1.00

Costs ($)

   

Costs in iDFS

24,346.98

6005.42

18,341.56

Costs in nonmetastatic recurrence

1462.81

2678.69

− 1215.89

Costs in remission

20.69

32.74

− 12.05

Costs in distant metastases

1951.64

3578.09

− 1626.45

Costs in end-of-life care

234.06

433.32

− 199.26

Total Costs

28,016.18

12,728.27

15,287.91

ICER ($/LY)

16,959

  

ICER ($/QALY)

15,264

  

Scenario 3 (non-mixture cure mode)

LYs

   

LYs in iDFS

13.44

11.66

1.78

LYs in nonmetastatic recurrence

0.20

0.41

− 0.21

LYs in remission

0.19

0.38

− 0.19

LYs in distant metastases

0.29

0.59

− 0.30

Total LYs

14.13

13.05

1.08

QALYs

   

QALYs in iDFS

12.97

11.25

1.72

QALYs in nonmetastatic recurrence

0.16

0.31

− 0.16

QALYs in remission

0.16

0.32

− 0.16

QALYs in distant metastases

0.19

0.38

− 0.19

Total QALYs

13.48

12.27

1.20

Costs ($)

   

Costs in iDFS

24,322.64

5968.54

18,354.10

Costs in nonmetastatic recurrence

1484.96

2948.07

− 1463.11

Costs in remission

21.15

33.86

− 12.71

Costs in distant metastases

1981.09

3939.30

− 1958.21

Costs in end-of-life care

237.48

478.88

− 241.40

Total Costs

28,047.32

13,368.65

14,678.67

ICER ($/LY)

13,560

  

ICER ($/QALY)

12,191

  
  1. ABE + ET: abemaciclib + endocrine therapy; ET: endocrine therapy; LY: life-year; ICER: incremental cost-effectiveness ratio; QALY: quality-adjusted life-year