% vaccine coverage | No. of vaccinated girls | Average fixed cost | Average variable costs | Total cost of HPV vaccination per dose | ||
---|---|---|---|---|---|---|
Cost of cold chain per vaccination | Vaccine cost | Logistic and administration cost | Wastage cost | |||
10 | 101,470 | 1.2 | 15.1 | 3.0 | 0.8 | 20 |
20 | 202,940 | 0.6 | 13.9 | 2.8 | 0.7 | 18 |
30 | 304,410 | 0.4 | 12.8 | 2.6 | 0.6 | 16 |
40 | 405,880 | 0.3 | 11.6 | 2.3 | 0.6 | 15 |
50 | 507,350 | 0.2 | 10.4 | 2.1 | 0.5 | 13 |
60 | 608,820 | 0.2 | 9.2 | 1.8 | 0.5 | 12 |
70 | 710,290 | 0.2 | 8.0 | 1.6 | 0.4 | 10 |
80 | 811,760 | 0.1 | 6.9 | 1.4 | 0.3 | 9 |
90 | 913,230 | 0.1 | 5.7 | 1.1 | 0.3 | 7 |
100 | 1,014,700 | 0.1 | 4.5 | 0.9 | 0.2 | 6 |