Variables | Input values | Incremental costs (US $) | Incremental QALYs | ICER (US $ per QALY gained) |
---|---|---|---|---|
Base case | 466 | 0.0210 | 22,192 (₩25,010,451/QALY) | |
Cost ratio from Berry 2001 [27] | 483 | 0.0210 | 23,013 | |
NYHA class I | 0.049 | |||
NYHA class II | 0.049 | |||
NYHA class III | 0.120 | |||
NYHA class IV | 0.831 | |||
Utilities from the mean of 2 studies based on advanced CHF patients [23, 24] | 466 | 0.0224 | 20,805 | |
NYHA class I | 0.97 | |||
NYHA class II | 0.8 | |||
NYHA class III | 0.63 | |||
NYHA class IV | 0.37 | |||
Utilities from the mean of 3 principal utility studies [22–24] † | 466 | 0.0239 | 19,508 | |
NYHA class I | 0.95 | |||
NYHA class II | 0.79 | |||
NYHA class III | 0.60 | |||
NYHA class IV | 0.36 | |||
FCM price ±15% (US $) | 136-184 | 370-562 | 0.0210 | 17,630-26,754 |
Total number of FCM vials ± 1 vial | 3-5 | 306-626 | 0.0210 | 14,588-29,796 |
CHF medical cost ± 25% | US$1,185–1,975 | 20,028-24,356∮ | ||
Utilities according to NYHA class (± 10%) | ||||
NYHA class I: ± 10% | 0.84-1‡ | 20,485-24,954* | ||
NYHA class II: ± 10% | 0.70-0.86 | 17,797-29,469* | ||
NYHA class III: ± 10% | 0.55-0.67 | 17,945-29,073 | ||
NYHA class IV: ± 10% | 0.40-0.48 | 21,737-22,667 | ||
Effect-onset time | sixth day | 466 | 0.0204 | 22,873 |
Baseline CHF patient distribution from the expert survey | 191 | 0.0547 | 3,496 | |
NYHA class II | 58.3% | |||
NYHA class III | 41.7% |