Inputs allocated per cost center | Costs (€) | % of FA or RUSF costs†| % of Total costs |
---|---|---|---|
Food Assistance (FA) | Â | Â | Â |
Institutional costs: | Â | Â | Â |
  Personnel | 90,017 |  |  |
  Expatriate Technical Staff | 56,055 | 7.19 | 5.55 |
  Local Technical Staff | 33,961 | 4.35 | 3.37 |
  Program costs | 525,622 |  |  |
  Staple rations | 498,029 | 63.84 | 49.35 |
  Distribution materials | 24,459 | 3.14 | 2.42 |
  Food for Training activities | 2,492 | 0.32 | 0.25 |
  Sensitization | 642 | 0.08 | 0.06 |
  Logistics | 9,128 |  |  |
  Ration transport ǂ | 4,628 | 0.59 | 0.46 |
  Ration storage | 4,500 | 0.58 | 0.45 |
  Support costs* allocated | 109,837 | 14.08 | 10.88 |
Subtotal institutional (% FA total) | 734,604 | 94.2% | Â |
Community contributions: | Â | Â | Â |
  Beneficiary time & transportation | 32,876 | 4.21 | 3.26 |
  Value of loaned sites for distribution days | 10,260 | 1.32 | 1.02 |
  Leaders’ time in beneficiary selection | 2,349 | 0.30 | 0.23 |
Subtotal community (% FA total) | 45,485 | 5.8% | Â |
Total cost of FA (% total) | 780,089 € | 100% | 77% |
+ RUSF component | Â | Â | Â |
Institutional costs: | Â | Â | Â |
  Personnel | 84,821 |  |  |
  Expatriate Technical Staff | 62,956 | 27.49 | 6.24 |
  Local Technical Staff | 21,865 | 9.55 | 2.17 |
  Program costs | 61,551 |  |  |
  Incentives for caregivers¥ | 19,909 | 8.69 | 1.97 |
  Medical & anthropometric equipment Ω | 15,283 | 6.67 | 1.51 |
  RUSF | 7,483 | 3.27 | 0.74 |
  Surveys | 7,376 | 3.22 | 0.73 |
  Other assorted supplies | 7,276 | 3.18 | 0.72 |
  Sensitization | 2,179 | 0.95 | 0.22 |
  Daily laborers for distributions | 1,366 | 0.60 | 0.14 |
  Training | 679 | 0.30 | 0.07 |
  Logistics | 22,636 |  |  |
  RUSF transport ǂ |  |  |  |
    International air transport | 15,915 | 6.95 | 1.58 |
    Local vehicle transport | 5,067 | 2.21 | 0.50 |
  RUSF storage ǂ | 1,655 | 0.72 | 0.16 |
  Support costs* allocated | 59,671 | 26.06 | 5.91 |
Subtotal institutional (% RUSF total) | 228,679 | 99.9% | Â |
Community contributions: | Â | Â | Â |
  Beneficiary time & transportation (additional) | 338 | 0.15 | 0.03 |
Subtotal community (% RUSF total) | 338 | 0.1% | Â |
Incremental cost of RUSF component (% total) | 229,017 € | 100% | 23% |
Total costs (FA + RUSF) | 1,009,106 € |  | 100% |
  Institutional costs | 963,283 |  | 95% |
  Community contributions | 45,822 |  | 5% |