| No vaccination | PCV13 | PHiD-CV | PHiD-CV versus no vaccination | PHiD-CV versus PCV13 |
---|---|---|---|---|---|
Undiscounted costs (USD) | Â | Â | Â | Â | Â |
 Vaccination costs | 0 | 52,119,711 | 52,119,681 | +52,119,681 | –30 |
 Acute episode costs | |||||
  IPD | 2945,307 | 1,553,212 | 1,602,129 | –1,343,178 | +48,917 |
   Meningitis | 1,753,066 | 914,936 | 944,383 | –808,683 | +29,447 |
   Bacteremia | 1,192,241 | 638,276 | 657,746 | –534,495 | +19,470 |
  All-cause pneumonia | 106,306,148 | 99,249,563 | 99,249,006 | –7,057,142 | –557 |
  AOM | 108,394,044 | 100,136,093 | 94,366,242 | –14,027,802 | –5,769,851 |
 Total direct costs | 217,645,499 | 253,058,579 | 247,337,058 | +29,691,559 | –5,721,521 |
 QALYs | 4,590,144 | 4,591,267 | 4,591,392 | +1,248 | +125 |
 ICER |  |  |  | 23,792 | PHiD-CV dominant |
Discounted costs (USD)a | |||||
 Total direct costs | 190,226,159 | 226,321,520 | 221,112,241 | +30,886,082 | –5,209,279 |
 QALYs | 3,979,331 | 3,980,299 | 3,980,415 | +1084 | +116 |
 ICER | – | – | – | 28,497 (cost-effective) | PHiD-CV dominant |