Value | V/H | V/A | A/H |
---|---|---|---|
Baseline | 16,192.40 | 8690.13 | 12,694.89 |
Discount rate | |||
Low: 0 % | 9136.23 | 4899.12 | 6528.41 |
High: 6 % | 18,887.19 | 10,127.14 | 15,888.91 |
Generic Substitution | |||
Cheapest generics | 30,021.13 | 21,881.33 | 12,870.17 |
Marginal price (further price decrease −75 %) | 41,707.74 | 51,015.44 | 17,685.29 |
Health resources cost | |||
50 % decrease | 16,188.30 | 8766.81 | 12,518.28 |
50 % increase | 16,202.98 | 8620.55 | 12,875.81 |
Price estimation based on alternative sickness fund coverage | |||
Deterministic | 30,021.13 | 15,609.78 | 11,069.45 |
Probabilistic (mean) | 26,105.42 | 18,295.66 | 11,298.31 |
Age group | |||
40 years | 12,976.54 | 7133.45 | 16,440.77 |
60 years | 19,162.85 | 10,037.84 | 11,961.30 |
70 years | 23,846.40 | 11,883.61 | 9960.84 |
Clinical characteristics | |||
All patients diabetics | 16,477.38 | 8711.76 | 13,137.42 |
Prior CVD | 15,342.43 | 7966.95 | 11,985.83 |